Florence (to be combined with Barrington)

Price: $75,000
Estimated Equity Capture: TBD
Estimated ROI: 10.6% - 11.3%
Rent: $1,000 - $1,050
Taxes, Insurance: $186.83
Management Fee: $50 - $52.50
DREIG Equity Share (10%): $73.82 - $78.57
Estimated Monthly Cashflow: $664.35 - $707.10
Estimated Annual Cashflow: $7,972.20 - $8,485.20
Currently Occupied: No
Redemption: None