Arborcrest

Price: $47,500
Estimated Equity Capture: $17,290
Estimated ROI: 10.60%
Rent: $650.00
Taxes, Insurance: $118.65
Management Fee: $65.00
DREIG Equity Share (10%): $46.64
Estimated Monthly Cashflow: $419.71
Estimated Annual Cashflow: $5,036.52
Currently Occupied: Yes
Redemption: April 2016